| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 762 € | - | - | - | - | - | - | 0 € | 152 762 € | 77 730 € | 3107 € | 6607 € | 17 635 € | 0 € | 0 € | 9246 € | - | 0 € | - | - | 70 143 € | 2736 € | 67 407 € | - | 0 € | 67 407 € |
| 2023 | 146 221 € | - | - | - | - | - | - | 0 € | 146 221 € | 98 214 € | 2561 € | 7894 € | 14 961 € | 0 € | 0 € | 6229 € | - | 0 € | - | - | 44 608 € | 1815 € | 42 793 € | - | 0 € | 42 793 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 700 € | 0 € | 223 913 € | 0 € | 241 613 € | 215 000 € | 0 € | 475 379 € | 690 379 € | 931 992 € | - | 14 447 € | 0 € | 0 € | 917 545 € | 931 992 € | 931 992 € |
| 2023 | 83 415 € | 0 € | 337 469 € | 0 € | 420 884 € | 0 € | 0 € | 439 027 € | 439 027 € | 859 911 € | - | 9773 € | 0 € | 0 € | 850 138 € | 859 911 € | 859 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 330 € | 0.3% | 2690 € | 4940 € | 30% |
| 2023 | 26 400 € | 17.9% | 1900 € | 3710 € | 30% |
| 2022 | 22 390 € | - | 1250 € | 3650 € | 3 |