| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 731 € | 0 € | 0 € | 27 091 € | 0 € | 12 074 € | 2287 € | - | - | - | - | - | 34 493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8968 € | 0 € | 8968 € | - | 0 € | 8968 € |
| 2023 | 30 731 € | 0 € | 0 € | 32 568 € | 0 € | 10 888 € | 2284 € | - | - | - | - | - | 39 990 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 137 € | 0 € | 10 137 € | - | 0 € | 10 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 € | 0 € | 134 666 € | 0 € | 134 774 € | 0 € | 15 € | 33 430 € | 33 445 € | 168 219 € | - | 4247 € | 0 € | 0 € | 163 972 € | 168 219 € | 168 219 € |
| 2023 | 327 € | 0 € | 124 280 € | 0 € | 124 607 € | 0 € | 0 € | 35 732 € | 35 732 € | 160 339 € | - | 5335 € | 0 € | 0 € | 155 004 € | 160 339 € | 160 339 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 780 € | 4.9% | 2020 € | 3300 € | 20% |
| 2023 | 11 230 € | 6.9% | 1820 € | 2960 € | 20% |
| 2022 | 10 510 € | - | 1540 € | 2510 € | 2 |