| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9811 € | - | - | - | - | - | - | 5560 € | 4251 € | 3601 € | 986 € | 0 € | 2137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2473 € | 0 € | -2473 € | - | 0 € | -2473 € |
| 2024 | 9317 € | - | - | - | - | - | - | 4037 € | 5280 € | 0 € | 1511 € | 0 € | 2957 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 812 € | 0 € | 812 € | - | 0 € | 812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 € | 0 € | 0 € | 0 € | 25 € | 0 € | 0 € | 7618 € | 7618 € | 7643 € | - | 18 730 € | 7660 € | 0 € | -18 747 € | 7643 € | 7643 € |
| 2024 | 241 € | 0 € | 1348 € | 0 € | 1589 € | 0 € | 0 € | 7618 € | 7618 € | 9207 € | - | 17 821 € | 7660 € | 0 € | -16 274 € | 9207 € | 9207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1680 € | 78.7% | 290 € | 460 € | 10% |
| 2023 | 940 € | 118.6% | 220 € | 340 € | 10% |
| 2022 | 430 € | - | 200 € | 320 € | 1 |