| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 943 € | - | - | - | - | - | - | 64 428 € | 54 515 € | 0 € | 17 927 € | 0 € | 20 894 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 694 € | 0 € | 15 694 € | - | 0 € | 15 694 € |
| 2023 | 93 436 € | - | - | - | - | - | - | 41 366 € | 52 070 € | 0 € | 24 511 € | 0 € | 21 163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6396 € | 0 € | 6396 € | - | 0 € | 6396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 664 € | 0 € | 31 576 € | 7513 € | 65 753 € | 0 € | 0 € | 0 € | 0 € | 65 753 € | - | 18 884 € | 0 € | 3977 € | 42 892 € | 65 753 € | 61 776 € |
| 2023 | 12 772 € | 0 € | 18 371 € | 7598 € | 38 741 € | 0 € | 0 € | 12 756 € | 12 756 € | 51 497 € | - | 20 322 € | 0 € | 3977 € | 27 198 € | 51 497 € | 47 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 900 € | 37.0% | 1480 € | 5610 € | 2-33% |
| 2023 | 21 100 € | 2.3% | 1280 € | 4690 € | 3-25% |
| 2022 | 21 600 € | - | 1830 € | 5250 € | 4 |