| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 807 € | - | - | - | - | - | - | 0 € | 43 807 € | 48 901 € | 614 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5725 € | 0 € | -5725 € | - | 0 € | -5725 € |
| 2023 | 35 200 € | - | - | - | - | - | - | 0 € | 35 200 € | 46 150 € | 297 € | 14 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 234 € | 0 € | -11 234 € | - | 0 € | -11 234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 473 € | 0 € | 736 € | 0 € | 12 209 € | 0 € | 0 € | 5764 € | 5764 € | 17 973 € | - | 35 155 € | 25 731 € | 0 € | -42 913 € | 17 973 € | 17 973 € |
| 2023 | 14 017 € | 0 € | 6439 € | 0 € | 20 456 € | 0 € | 0 € | 4983 € | 4983 € | 25 439 € | - | 29 104 € | 33 523 € | 0 € | -37 188 € | 25 439 € | 25 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5320 € | 350.8% | 980 € | 3050 € | 10% |
| 2023 | 1180 € | 70.4% | 300 € | 2290 € | 10% |
| 2022 | 3990 € | - | 200 € | 2230 € | 1 |