| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 391 € | - | - | - | - | - | - | 10 468 € | 12 923 € | 0 € | 11 759 € | 1607 € | 865 € | 0 € | 0 € | 0 € | - | 748 € | - | - | 1158 € | 0 € | 1158 € | - | 0 € | 1158 € |
| 2024 | 29 956 € | - | - | - | - | - | - | 2652 € | 27 304 € | 2874 € | 11 863 € | 1500 € | 4955 € | 0 € | 0 € | 0 € | - | 370 € | - | - | 8742 € | 0 € | 8742 € | - | 0 € | 8742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3632 € | 0 € | 327 € | 0 € | 3959 € | 0 € | 0 € | 0 € | 0 € | 3959 € | - | 3565 € | 6154 € | 0 € | -5760 € | 3959 € | 3959 € |
| 2024 | 5303 € | 0 € | 713 € | 0 € | 6016 € | 0 € | 0 € | 0 € | 0 € | 6016 € | - | 6784 € | 6150 € | 0 € | -6918 € | 6016 € | 6016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6600 € | 21.0% | 1740 € | 4850 € | 20% |
| 2023 | 8350 € | 92.8% | 2150 € | 6200 € | 2-33% |
| 2022 | 4330 € | - | 590 € | 3700 € | 3 |