| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 767 531 € | - | - | - | - | - | - | 591 513 € | 176 018 € | 0 € | 156 073 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 945 € | 0 € | 19 945 € | - | 0 € | 19 945 € |
| 2023 | 732 524 € | - | - | - | - | - | - | 591 083 € | 141 441 € | 0 € | 131 413 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 028 € | 0 € | 10 028 € | - | 0 € | 10 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 379 € | 0 € | 137 256 € | 0 € | 166 635 € | 0 € | 0 € | 0 € | 0 € | 166 635 € | - | 20 429 € | 0 € | 0 € | 146 206 € | 166 635 € | 166 635 € |
| 2023 | 53 191 € | 0 € | 94 369 € | 0 € | 147 560 € | 0 € | 0 € | 0 € | 0 € | 147 560 € | - | 21 299 € | 0 € | 0 € | 126 261 € | 147 560 € | 147 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 187 630 € | 136.8% | 82 530 € | 137 740 € | 7+75% |
| 2023 | 79 250 € | 25.5% | 54 610 € | 94 530 € | 40% |
| 2022 | 106 320 € | - | 45 700 € | 81 090 € | 4 |