| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 569 158 € | - | - | - | - | - | - | 368 587 € | 200 571 € | 181 280 € | 9844 € | 1884 € | 6549 € | 0 € | 0 € | 0 € | - | 557 € | - | - | 4225 € | 1250 € | 2975 € | - | 0 € | 2975 € |
| 2024 | 660 693 € | - | - | - | - | - | - | 439 576 € | 221 117 € | 185 799 € | 8805 € | 386 € | 631 € | 0 € | 0 € | 2 € | - | 195 € | - | - | 26 075 € | 3275 € | 22 800 € | - | 0 € | 22 800 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 747 € | 0 € | 78 967 € | 67 684 € | 194 398 € | 0 € | 0 € | 12 301 € | 12 301 € | 206 699 € | - | 100 620 € | 3265 € | 0 € | 102 814 € | 206 699 € | 206 699 € |
| 2024 | 31 739 € | 0 € | 68 229 € | 79 609 € | 179 577 € | 0 € | 0 € | 18 071 € | 18 071 € | 197 648 € | - | 85 222 € | 7586 € | 0 € | 104 840 € | 197 648 € | 197 648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 159 650 € | 1.0% | 15 870 € | 32 510 € | 5-17% |
| 2023 | 158 030 € | 33.1% | 19 940 € | 39 850 € | 6+20% |
| 2022 | 118 700 € | - | 15 730 € | 31 520 € | 5 |