| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1360 € | - | - | - | - | - | - | 0 € | 1360 € | 0 € | 5565 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4205 € | 50 € | -4255 € | - | 0 € | -4255 € |
| 2021 | 4167 € | - | - | - | - | - | - | 0 € | 4167 € | 0 € | 6975 € | 185 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2623 € | 50 € | -2673 € | - | 0 € | -2673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 117 € | 0 € | 0 € | 0 € | 117 € | 11 553 € | 0 € | 0 € | 11 553 € | 11 670 € | - | 300 € | 0 € | 0 € | 11 370 € | 11 670 € | 11 670 € |
| 2021 | 26 € | 0 € | 0 € | 0 € | 26 € | 10 203 € | 0 € | 5458 € | 15 661 € | 15 687 € | - | 62 € | 0 € | 0 € | 15 625 € | 15 687 € | 15 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |