| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 507 275 € | - | - | - | - | - | - | 389 042 € | 118 233 € | 2625 € | 30 865 € | 1009 € | 3 € | 0 € | 0 € | 0 € | - | 1476 € | - | - | 84 273 € | 0 € | 84 273 € | - | 0 € | 84 273 € |
| 2023 | 226 680 € | - | - | - | - | - | - | 211 038 € | 15 642 € | 0 € | 16 899 € | 4231 € | 63 € | 0 € | 0 € | 0 € | - | 265 € | - | - | 2646 € | 0 € | 2646 € | - | 0 € | 2646 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 615 € | 0 € | 68 481 € | 218 278 € | 303 374 € | 0 € | 0 € | 68 698 € | 68 698 € | 372 072 € | - | 240 962 € | 30 168 € | 0 € | 100 942 € | 372 072 € | 372 072 € |
| 2023 | 6155 € | 0 € | 40 649 € | 20 578 € | 67 382 € | 0 € | 0 € | 8758 € | 8758 € | 76 140 € | - | 59 471 € | 0 € | 0 € | 16 669 € | 76 140 € | 76 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8680 € | 25.1% | 3290 € | 7060 € | 2+100% |
| 2023 | 6940 € | 162.3% | 350 € | 2690 € | 10% |
| 2022 | -11 140 € | - | 90 € | 2230 € | 1 |