| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 883 755 € | - | - | - | - | - | - | 1 166 777 € | 716 978 € | 85 735 € | 109 961 € | 0 € | 8860 € | 0 € | 0 € | 0 € | - | 1819 € | - | - | 510 603 € | 82 500 € | 428 103 € | - | 0 € | 428 103 € |
| 2023 | 1 705 814 € | - | - | - | - | - | - | 1 052 810 € | 653 004 € | 91 697 € | 76 977 € | 810 € | 5781 € | 0 € | 0 € | 0 € | - | 2451 € | - | - | 476 908 € | 68 672 € | 408 236 € | - | 0 € | 408 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 360 132 € | 0 € | 45 872 € | 532 € | 406 536 € | 0 € | 0 € | 665 690 € | 665 690 € | 1 072 226 € | - | 297 902 € | 0 € | 0 € | 774 324 € | 1 072 226 € | 1 072 226 € |
| 2023 | 170 187 € | 0 € | 166 302 € | 308 € | 336 797 € | 0 € | 0 € | 598 374 € | 598 374 € | 935 171 € | - | 258 950 € | 0 € | 0 € | 676 221 € | 935 171 € | 935 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 816 020 € | 20.7% | 93 750 € | 307 040 € | 150+2% |
| 2023 | 676 140 € | 103.2% | 76 950 € | 251 570 € | 147+65% |
| 2022 | 332 800 € | - | 35 530 € | 120 550 € | 89 |