| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 508 484 € | - | - | - | - | - | - | 508 656 € | -172 € | 42 € | 6524 € | 1529 € | 13 309 € | 0 € | 0 € | 0 € | - | 1054 € | - | - | -19 572 € | 257 € | -19 829 € | - | 0 € | -19 829 € |
| 2023 | 515 955 € | - | - | - | - | - | - | 522 041 € | -6086 € | 79 € | 8747 € | 3733 € | 10 395 € | 0 € | 0 € | 0 € | - | 2174 € | - | - | -23 748 € | 114 € | -23 862 € | - | 0 € | -23 862 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 781 € | 0 € | 34 799 € | 2778 € | 171 358 € | 0 € | 0 € | 58 660 € | 58 660 € | 230 018 € | - | 60 049 € | 3083 € | 0 € | 166 886 € | 230 018 € | 230 018 € |
| 2023 | 131 866 € | 0 € | 43 844 € | 1750 € | 177 460 € | 0 € | 0 € | 92 848 € | 92 848 € | 270 308 € | - | 74 936 € | 8657 € | 0 € | 186 715 € | 270 308 € | 270 308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 890 € | 16.5% | 20 000 € | 35 980 € | 80% |
| 2023 | 83 150 € | 16.1% | 18 110 € | 33 370 € | 80% |
| 2022 | 99 120 € | - | 17 040 € | 30 260 € | 8 |