| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 910 442 € | - | - | - | - | - | - | 730 578 € | 179 864 € | 35 368 € | 15 838 € | 0 € | 1885 € | 0 € | 0 € | 0 € | - | 450 € | - | - | 126 323 € | 0 € | 126 323 € | - | 0 € | 126 323 € |
| 2024 | 564 210 € | - | - | - | - | - | - | 443 102 € | 121 108 € | 27 250 € | 16 102 € | 0 € | 1916 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 840 € | 0 € | 75 840 € | - | 0 € | 75 840 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 217 057 € | 0 € | 8198 € | 14 810 € | 240 065 € | 0 € | 0 € | 27 769 € | 27 769 € | 267 834 € | - | 5705 € | 9272 € | 0 € | 252 857 € | 267 834 € | 267 834 € |
| 2024 | 38 052 € | 0 € | 55 168 € | 40 338 € | 133 558 € | 0 € | 0 € | 37 683 € | 37 683 € | 171 241 € | - | 35 824 € | 8883 € | 0 € | 126 534 € | 171 241 € | 171 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 500 € | 12.4% | 10 090 € | 19 530 € | 4+33% |
| 2023 | 160 400 € | 52.5% | 8860 € | 16 190 € | 30% |
| 2022 | 105 150 € | - | 8860 € | 16 350 € | 3 |