| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8314 € | - | - | - | - | - | - | 6296 € | 2018 € | 1400 € | 916 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -398 € | 0 € | -398 € | - | 0 € | -398 € |
| 2024 | 3970 € | - | - | - | - | - | - | 1900 € | 2070 € | 1036 € | 216 € | 0 € | 246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 572 € | 0 € | 572 € | - | 0 € | 572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2041 € | 0 € | 1019 € | 514 € | 3574 € | 0 € | 0 € | 0 € | 0 € | 3574 € | - | 3140 € | 8006 € | 0 € | -7572 € | 3574 € | 3574 € |
| 2024 | 653 € | 0 € | 47 € | 0 € | 700 € | 0 € | 0 € | 0 € | 0 € | 700 € | - | 561 € | 7313 € | 0 € | -7174 € | 700 € | 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | 14.2% | 0 € | 1380 € | - |
| 2023 | 1620 € | 44.6% | 0 € | 1610 € | 20% |
| 2022 | 1120 € | - | 0 € | 1120 € | 2 |