| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 327 213 € | - | - | - | - | - | - | 113 945 € | 213 268 € | 173 986 € | 5272 € | 0 € | 1524 € | 0 € | 0 € | 0 € | - | 666 € | - | - | 31 820 € | 174 € | 31 646 € | - | 0 € | 31 646 € |
| 2024 | 300 304 € | - | - | - | - | - | - | 129 068 € | 171 236 € | 178 594 € | 7306 € | 0 € | 3011 € | 0 € | 0 € | 0 € | - | 1427 € | - | - | -19 102 € | 568 € | -19 670 € | - | 0 € | -19 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 514 € | 0 € | 11 501 € | 1211 € | 58 226 € | 0 € | 0 € | 40 965 € | 40 965 € | 99 191 € | - | 37 963 € | 0 € | 0 € | 61 228 € | 99 191 € | 99 191 € |
| 2024 | 18 485 € | 0 € | 16 915 € | 2413 € | 37 813 € | 0 € | 0 € | 51 955 € | 51 955 € | 89 768 € | - | 60 186 € | 0 € | 0 € | 29 582 € | 89 768 € | 89 768 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 820 € | 4.2% | 11 900 € | 35 920 € | 9+13% |
| 2023 | 74 680 € | 20.5% | 11 000 € | 33 010 € | 8-20% |
| 2022 | 93 940 € | - | 15 980 € | 34 390 € | 10 |