| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 259 937 € | 0 € | 0 € | 1005 € | 72 603 € | 121 400 € | 0 € | - | - | - | - | - | 4500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 439 € | 0 € | 62 439 € | - | 0 € | 62 439 € |
| 2023 | 273 616 € | 0 € | 0 € | 3183 € | 80 266 € | 106 523 € | 0 € | - | - | - | - | - | 11 817 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 193 € | 455 € | 77 738 € | - | 0 € | 77 738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 113 664 € | 0 € | 344 366 € | 179 € | 458 209 € | 0 € | 0 € | 14 689 € | 14 689 € | 472 898 € | - | 409 214 € | 0 € | 0 € | 63 684 € | 472 898 € | 472 898 € |
| 2023 | 199 395 € | 0 € | 263 510 € | 13 686 € | 476 591 € | 0 € | 0 € | 19 747 € | 19 747 € | 496 338 € | - | 310 775 € | 0 € | 0 € | 185 563 € | 496 338 € | 496 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 490 € | 52.1% | 11 280 € | 34 190 € | 8-11% |
| 2023 | 86 440 € | 8.6% | 6450 € | 28 210 € | 9+13% |
| 2022 | 94 580 € | - | 5010 € | 21 330 € | 8 |