| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 730 594 € | - | - | - | - | - | - | 951 792 € | 778 802 € | 1 051 328 € | 138 449 € | 6216 € | 88 720 € | 0 € | 0 € | 0 € | - | 595 € | - | - | -494 074 € | 5189 € | -499 263 € | - | 0 € | -499 263 € |
| 2023 | 1 374 324 € | - | - | - | - | - | - | 728 311 € | 646 013 € | 867 060 € | 133 039 € | 6 € | 60 473 € | 0 € | 0 € | 0 € | - | 148 € | - | - | -414 701 € | 2967 € | -417 668 € | - | 0 € | -417 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5910 € | 0 € | 47 579 € | 4810 € | 58 299 € | 0 € | 0 € | 290 538 € | 290 538 € | 348 837 € | - | 411 409 € | 721 330 € | 0 € | -783 902 € | 348 837 € | 348 837 € |
| 2023 | 18 658 € | 0 € | 50 223 € | 16 051 € | 84 932 € | 0 € | 0 € | 351 155 € | 351 155 € | 436 087 € | - | 638 658 € | 82 068 € | 0 € | -284 639 € | 436 087 € | 436 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 444 740 € | 56.0% | 103 160 € | 216 360 € | 95+12% |
| 2023 | 285 030 € | 17.5% | 61 390 € | 93 990 € | 85+35% |
| 2022 | 242 490 € | - | 62 520 € | 121 230 € | 63 |