| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 15 461 € | - | - | - | - | - | - | 18 147 € | -2686 € | 0 € | 4643 € | 2130 € | 62 334 € | 0 € | 0 € | 41 € | - | 0 € | - | - | -67 492 € | 50 € | -67 542 € | - | 0 € | -67 542 € |
| 2022 | 124 303 € | - | - | - | - | - | - | 60 884 € | 63 419 € | 61 772 € | 8725 € | 72 599 € | 556 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 965 € | 50 € | 64 915 € | - | 0 € | 64 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 54 266 € | 0 € | 11 313 € | 0 € | 65 579 € | 0 € | 0 € | 76 620 € | 76 620 € | 142 199 € | - | 1391 € | 0 € | 0 € | 140 808 € | 142 199 € | 142 199 € |
| 2022 | 100 121 € | 0 € | 10 135 € | 0 € | 110 256 € | 0 € | 0 € | 149 000 € | 149 000 € | 259 256 € | - | 50 906 € | 0 € | 0 € | 208 350 € | 259 256 € | 259 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 50 € | 25.0% | 0 € | 0 € | 10% |
| 2022 | 40 € | - | -10 € | 0 € | 1 |