| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 046 100 € | - | - | - | - | - | - | 1 908 292 € | 137 808 € | 0 € | 339 163 € | 601 360 € | 0 € | 0 € | 0 € | 302 € | - | 530 456 € | - | - | -130 149 € | 938 € | -131 087 € | - | 0 € | -131 087 € |
| 2023 | 2 082 042 € | - | - | - | - | - | - | 1 188 709 € | 893 333 € | 0 € | 277 430 € | 238 363 € | 0 € | 0 € | 0 € | 0 € | - | 366 238 € | - | - | 488 028 € | 0 € | 488 028 € | - | 0 € | 488 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 046 124 € | 0 € | 137 025 € | 0 € | 1 183 149 € | 0 € | 0 € | 23 203 141 € | 23 203 141 € | 24 386 290 € | - | 2 687 886 € | 10 586 362 € | 0 € | 11 112 042 € | 24 386 290 € | 24 386 290 € |
| 2023 | 45 251 € | 0 € | 52 567 € | 0 € | 97 818 € | 0 € | 0 € | 20 294 824 € | 20 294 824 € | 20 392 642 € | - | 2 032 009 € | 6 650 501 € | 0 € | 11 710 132 € | 20 392 642 € | 20 392 642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 277 140 € | 3.0% | 2530 € | 3810 € | 20% |
| 2023 | 269 120 € | 61.9% | 1580 € | 2570 € | 20% |
| 2022 | 166 190 € | - | 1290 € | 2100 € | 2 |