| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 440 € | -440 € | 0 € | 749 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1189 € | 0 € | -1189 € | - | 0 € | -1189 € |
| 2023 | 2092 € | - | - | - | - | - | - | 448 € | 1644 € | 0 € | 1536 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 € | 50 € | 58 € | - | 0 € | 58 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 455 € | 0 € | 3814 € | 91 € | 4360 € | 5245 € | 0 € | 0 € | 5245 € | 9605 € | - | 40 898 € | 0 € | 0 € | -31 293 € | 9605 € | 9605 € |
| 2023 | 1760 € | 0 € | 3814 € | 91 € | 5665 € | 5245 € | 0 € | 0 € | 5245 € | 10 910 € | - | 41 015 € | 0 € | 0 € | -30 105 € | 10 910 € | 10 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | 300.0% | 130 € | 0 € | 10% |
| 2023 | 50 € | 90.6% | -130 € | 0 € | 10% |
| 2022 | 530 € | - | -130 € | 0 € | 1 |