| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 668 € | - | - | - | - | - | - | 174 604 € | 9064 € | 1291 € | 807 € | 62 € | 2684 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4344 € | 0 € | 4344 € | - | 0 € | 4344 € |
| 2023 | 199 271 € | - | - | - | - | - | - | 203 424 € | -4153 € | 739 € | 977 € | 404 € | 2453 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7918 € | 0 € | -7918 € | - | 0 € | -7918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 077 € | 0 € | 6240 € | 61 985 € | 104 302 € | 0 € | 443 € | 5578 € | 6021 € | 110 323 € | - | 5088 € | 0 € | 0 € | 105 235 € | 110 323 € | 110 323 € |
| 2023 | 38 897 € | 0 € | 1113 € | 78 328 € | 118 338 € | 0 € | 443 € | 7580 € | 8023 € | 126 361 € | - | 5470 € | 0 € | 0 € | 120 891 € | 126 361 € | 126 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 580 € | 11.8% | 2880 € | 8360 € | 3-25% |
| 2023 | 50 570 € | 40.1% | 3930 € | 14 070 € | 40% |
| 2022 | 84 460 € | - | 3680 € | 12 850 € | 4 |