| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 386 342 € | - | - | - | - | - | - | 245 695 € | 140 647 € | 49 830 € | 10 902 € | 1255 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 170 € | 0 € | 81 170 € | - | 0 € | 81 170 € |
| 2024 | 381 052 € | - | - | - | - | - | - | 257 150 € | 123 902 € | 49 552 € | 10 853 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 497 € | 0 € | 63 497 € | - | 0 € | 63 497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 110 € | 0 € | 38 522 € | 0 € | 88 632 € | 0 € | 0 € | 929 470 € | 929 470 € | 1 018 102 € | - | 80 964 € | 1 017 054 € | 0 € | -79 916 € | 1 018 102 € | 1 018 102 € |
| 2024 | 34 014 € | 0 € | 25 775 € | 0 € | 59 789 € | 0 € | 0 € | 1 068 427 € | 1 068 427 € | 1 128 216 € | - | 77 248 € | 1 212 054 € | 0 € | -161 086 € | 1 128 216 € | 1 128 216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 980 € | 1.7% | 7020 € | 12 380 € | 30% |
| 2023 | 77 270 € | 2.1% | 7350 € | 12 700 € | 3-25% |
| 2022 | 78 960 € | - | 7840 € | 14 590 € | 4 |