| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 623 € | - | - | - | - | - | - | 57 027 € | -24 404 € | 0 € | 16 475 € | 0 € | 4354 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 233 € | 0 € | -45 233 € | - | 0 € | -45 233 € |
| 2023 | 171 247 € | - | - | - | - | - | - | 140 441 € | 30 806 € | 0 € | 34 089 € | 1136 € | 6614 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8761 € | 577 € | -9338 € | - | 0 € | -9338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 € | 0 € | 2305 € | 0 € | 2385 € | 0 € | 0 € | 2263 € | 2263 € | 4648 € | - | 990 € | 0 € | 0 € | 3658 € | 4648 € | 4648 € |
| 2023 | 29 516 € | 0 € | 21 598 € | 0 € | 51 114 € | 0 € | 0 € | 13 007 € | 13 007 € | 64 121 € | - | 15 230 € | 0 € | 0 € | 48 891 € | 64 121 € | 64 121 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 950 € | 56.1% | 6830 € | 10 690 € | 2-50% |
| 2023 | 61 430 € | 22.0% | 9140 € | 22 260 € | 40% |
| 2022 | 50 350 € | - | 6950 € | 19 020 € | 4 |