| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 27 862 € | - | - | - | - | - | - | 12 353 € | 15 509 € | 9354 € | 3048 € | 0 € | 1502 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1605 € | 0 € | 1605 € | - | 0 € | 1605 € |
| 2016 | 28 466 € | - | - | - | - | - | - | 12 555 € | 15 911 € | 8520 € | 3423 € | 0 € | 2381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1587 € | 0 € | 1587 € | - | 0 € | 1587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 9893 € | 0 € | 11 463 € | 0 € | 21 356 € | 383 € | 0 € | 1079 € | 1462 € | 22 818 € | - | 16 095 € | 8910 € | 0 € | -2187 € | 22 818 € | 22 818 € |
| 2016 | 6773 € | 0 € | 13 541 € | 0 € | 20 314 € | 3983 € | 0 € | 1010 € | 4993 € | 25 307 € | - | 18 063 € | 11 037 € | 0 € | -3793 € | 25 307 € | 25 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1550 € | - | 680 € | 870 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |