| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 725 € | - | - | - | - | - | - | 15 204 € | 4521 € | 0 € | 2386 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2135 € | 0 € | 2135 € | - | 0 € | 2135 € |
| 2023 | 16 518 € | - | - | - | - | - | - | 20 838 € | -4320 € | 0 € | 3134 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7454 € | 0 € | -7454 € | - | 0 € | -7454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 € | 0 € | 2657 € | 0 € | 2878 € | 0 € | 1609 € | 0 € | 1609 € | 4487 € | - | 7201 € | 0 € | 0 € | -2714 € | 4487 € | 4487 € |
| 2023 | 96 € | 0 € | 680 € | 0 € | 776 € | 0 € | 1609 € | 0 € | 1609 € | 2385 € | - | 7234 € | 0 € | 0 € | -4849 € | 2385 € | 2385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1150 € | 39.5% | 60 € | 1080 € | 1-50% |
| 2023 | 1900 € | 64.8% | 60 € | 1840 € | 20% |
| 2022 | 5400 € | - | 740 € | 4640 € | 2 |