| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 613 € | - | - | - | - | - | - | 14 701 € | -88 € | 387 € | 195 € | 0 € | 1160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1830 € | 0 € | -1830 € | - | 0 € | -1830 € |
| 2023 | 6500 € | - | - | - | - | - | - | 5609 € | 891 € | 2766 € | 86 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1961 € | 0 € | -1961 € | - | 0 € | -1961 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 € | 0 € | 311 € | 0 € | 327 € | 0 € | 0 € | 0 € | 0 € | 327 € | - | 435 € | 0 € | 0 € | -108 € | 327 € | 327 € |
| 2023 | 54 € | 0 € | 0 € | 1490 € | 1544 € | 0 € | 0 € | 3479 € | 3479 € | 5023 € | - | 3301 € | 0 € | 0 € | 1722 € | 5023 € | 5023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2830 € | 2121.4% | 490 € | 780 € | 20% |
| 2023 | -140 € | 114.9% | 320 € | 550 € | 20% |
| 2022 | 940 € | - | 480 € | 790 € | 2 |