| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 172 741 € | - | - | - | - | - | - | 29 160 € | 143 581 € | 1866 € | 101 029 € | 277 € | 894 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 069 € | 0 € | 40 069 € | - | 0 € | 40 069 € |
| 2023 | 103 788 € | - | - | - | - | - | - | 45 397 € | 58 391 € | 1980 € | 98 004 € | 30 € | 960 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 523 € | 0 € | -42 523 € | - | 0 € | -42 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 071 € | 0 € | 36 608 € | 3553 € | 51 232 € | 0 € | 0 € | 17 680 € | 17 680 € | 68 912 € | - | 9129 € | 0 € | 0 € | 59 783 € | 68 912 € | 68 912 € |
| 2023 | 5225 € | 0 € | 31 886 € | 5023 € | 42 134 € | 0 € | 0 € | 21 921 € | 21 921 € | 64 055 € | - | 44 342 € | 0 € | 0 € | 19 713 € | 64 055 € | 64 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 170 € | 7.8% | 5340 € | 10 670 € | 5+25% |
| 2023 | 34 900 € | 56.2% | 4920 € | 9800 € | 40% |
| 2022 | 22 350 € | - | 3680 € | 7660 € | 4 |