| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 165 242 € | - | - | - | - | - | - | 148 934 € | 16 308 € | 3948 € | 5857 € | 0 € | 881 € | 0 € | 0 € | 0 € | - | 2520 € | - | - | 3102 € | 7 € | 3095 € | - | 0 € | 3095 € |
| 2024 | 147 752 € | - | - | - | - | - | - | 135 349 € | 12 403 € | 2470 € | 5950 € | 0 € | 657 € | 0 € | 0 € | 0 € | - | 2628 € | - | - | 698 € | 0 € | 698 € | - | 0 € | 698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 496 € | 0 € | 10 269 € | 37 500 € | 48 265 € | 0 € | 0 € | 0 € | 0 € | 48 265 € | - | 43 706 € | 0 € | 0 € | 4559 € | 48 265 € | 48 265 € |
| 2024 | 103 € | 0 € | 12 680 € | 31 737 € | 44 520 € | 0 € | 0 € | 0 € | 0 € | 44 520 € | - | 43 056 € | 0 € | 0 € | 1464 € | 44 520 € | 44 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 460 € | 5.1% | 1580 € | 3720 € | 10% |
| 2023 | 32 100 € | 8.9% | 1220 € | 2910 € | 10% |
| 2022 | 29 480 € | - | 1110 € | 2660 € | 1 |