| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 592 367 € | - | - | - | - | - | - | 33 878 € | 558 489 € | 38 € | 12 329 € | 3272 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 549 375 € | 102 500 € | 446 875 € | - | 260 000 € | 186 875 € |
| 2023 | 319 468 € | - | - | - | - | - | - | 77 467 € | 242 001 € | 36 € | 1016 € | 0 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 240 911 € | 50 000 € | 190 911 € | - | 35 270 € | 155 641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 249 983 € | 0 € | 10 328 € | 0 € | 260 311 € | 0 € | 0 € | 1940 € | 1940 € | 262 251 € | - | 66 890 € | 0 € | 0 € | 195 361 € | 262 251 € | 262 251 € |
| 2023 | 168 325 € | 0 € | 7041 € | 0 € | 175 366 € | 0 € | 0 € | 1811 € | 1811 € | 177 177 € | - | 18 690 € | 0 € | 0 € | 158 487 € | 177 177 € | 177 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 174 900 € | 439.6% | 5580 € | 10 930 € | 20% |
| 2023 | 32 410 € | 58.1% | 10 760 € | 19 160 € | 20% |
| 2022 | 77 300 € | - | 16 620 € | 29 060 € | 2 |