| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 193 € | - | - | - | - | - | - | 91 985 € | 1208 € | 0 € | 2914 € | 0 € | 21 866 € | 0 € | 0 € | 128 € | - | 0 € | - | - | -23 444 € | 0 € | -23 444 € | - | 0 € | -23 444 € |
| 2023 | 86 243 € | - | - | - | - | - | - | 81 147 € | 5096 € | 0 € | 2238 € | 0 € | 3 € | 0 € | 0 € | 6400 € | - | 7249 € | - | - | 2006 € | 0 € | 2006 € | - | 0 € | 2006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 624 € | 0 € | 2146 € | 0 € | 51 770 € | 650 970 € | 116 € | 1 116 120 € | 1 767 206 € | 1 818 976 € | - | 98 472 € | 0 € | 0 € | 1 720 504 € | 1 818 976 € | 1 818 976 € |
| 2023 | 50 378 € | 0 € | 20 596 € | 0 € | 70 974 € | 661 242 € | 116 € | 1 116 120 € | 1 777 478 € | 1 848 452 € | - | 104 504 € | 0 € | 0 € | 1 743 948 € | 1 848 452 € | 1 848 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 190 € | 32.5% | 6100 € | 9940 € | 40% |
| 2023 | 22 030 € | 534.9% | 3930 € | 6410 € | 40% |
| 2022 | 3470 € | - | 3740 € | 6110 € | 4 |