| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 745 € | 0 € | 0 € | 0 € | 0 € | 9295 € | 0 € | - | - | - | - | - | 723 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3727 € | 0 € | 3727 € | - | 0 € | 3727 € |
| 2024 | 15 201 € | 0 € | 0 € | 0 € | 0 € | 16 639 € | 0 € | - | - | - | - | - | 712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2150 € | 0 € | -2150 € | - | 0 € | -2150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 773 € | 0 € | 5772 € | 0 € | 6545 € | 0 € | 0 € | 0 € | 0 € | 6545 € | - | 608 € | 0 € | 0 € | 5937 € | 6545 € | 6545 € |
| 2024 | 1582 € | 0 € | 1195 € | 0 € | 2777 € | 0 € | 0 € | 94 € | 94 € | 2871 € | - | 661 € | 0 € | 0 € | 2210 € | 2871 € | 2871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7820 € | 231.4% | 3150 € | 4670 € | 10% |
| 2023 | 2360 € | 39.3% | 950 € | 1410 € | 10% |
| 2022 | 3890 € | - | 1560 € | 2330 € | 1 |