| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 277 753 € | - | - | - | - | - | - | 263 625 € | 14 128 € | 0 € | 1216 € | 10 021 € | 1649 € | 0 € | 0 € | 282 € | - | 0 € | - | - | 21 566 € | 10 000 € | 11 566 € | - | 0 € | 11 566 € |
| 2023 | 357 709 € | - | - | - | - | - | - | 289 921 € | 67 788 € | 0 € | 912 € | 6670 € | 2466 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 080 € | 0 € | 71 080 € | - | 0 € | 71 080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 318 € | 0 € | 18 136 € | 21 320 € | 129 774 € | 0 € | 0 € | 72 895 € | 72 895 € | 202 669 € | - | 34 028 € | 10 449 € | 0 € | 158 192 € | 202 669 € | 202 669 € |
| 2023 | 115 413 € | 0 € | 19 601 € | 20 334 € | 155 348 € | 0 € | 0 € | 84 001 € | 84 001 € | 239 349 € | - | 39 026 € | 13 697 € | 0 € | 186 626 € | 239 349 € | 239 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 900 € | 21.4% | 12 790 € | 28 870 € | 80% |
| 2023 | 61 690 € | 27.6% | 11 280 € | 26 970 € | 80% |
| 2022 | 48 360 € | - | 9870 € | 21 510 € | 8 |