| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 371 900 € | - | - | - | - | - | - | 3 194 396 € | 177 504 € | 0 € | 176 421 € | 30 352 € | 15 270 € | 0 € | 0 € | 0 € | - | 2581 € | - | - | 13 584 € | 2807 € | 10 777 € | - | 0 € | 10 777 € |
| 2023 | 3 171 303 € | - | - | - | - | - | - | 2 932 735 € | 238 568 € | 0 € | 182 565 € | 549 € | 26 459 € | 0 € | 0 € | 0 € | - | 2321 € | - | - | 27 772 € | 3229 € | 24 543 € | - | 0 € | 24 543 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 355 € | 0 € | 215 116 € | 73 297 € | 326 768 € | 0 € | 16 237 € | 481 984 € | 498 221 € | 824 989 € | - | 487 104 € | 60 746 € | 0 € | 277 139 € | 824 989 € | 824 989 € |
| 2023 | 72 710 € | 0 € | 208 052 € | 76 873 € | 357 635 € | 0 € | 17 772 € | 412 137 € | 429 909 € | 787 544 € | - | 518 260 € | 2922 € | 0 € | 266 362 € | 787 544 € | 787 544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 432 260 € | 6.4% | 346 590 € | 595 390 € | 151-2% |
| 2023 | 1 345 590 € | 10.2% | 314 540 € | 551 430 € | 154-5% |
| 2022 | 1 221 470 € | - | 290 980 € | 512 280 € | 162 |