| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 178 500 € | - | - | - | - | - | - | 45 337 € | 133 163 € | 557 € | 127 857 € | 150 € | 675 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4224 € | 0 € | 4224 € | - | 0 € | 4224 € |
| 2023 | 363 180 € | - | - | - | - | - | - | 200 198 € | 162 982 € | 1105 € | 141 897 € | 1 € | 756 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 225 € | 0 € | 19 225 € | - | 0 € | 19 225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 1 131 962 € | 0 € | 1 131 967 € | 352 856 € | 0 € | 235 € | 353 091 € | 1 485 058 € | - | 92 521 € | 1 165 915 € | 0 € | 226 622 € | 1 485 058 € | 1 485 058 € |
| 2023 | 0 € | 0 € | 1 140 649 € | 0 € | 1 140 649 € | 352 856 € | 0 € | 653 € | 353 509 € | 1 494 158 € | - | 105 845 € | 1 165 915 € | 0 € | 222 398 € | 1 494 158 € | 1 494 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 910 € | 5.4% | 24 850 € | 40 350 € | 10% |
| 2023 | 66 530 € | 7.2% | 26 280 € | 42 440 € | 10% |
| 2022 | 71 700 € | - | 28 310 € | 45 260 € | 1 |