| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 412 649 € | - | - | - | - | - | - | 267 704 € | 144 945 € | 89 158 € | 3331 € | 22 009 € | 4370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 095 € | 13 250 € | 56 845 € | - | 0 € | 56 845 € |
| 2023 | 447 337 € | - | - | - | - | - | - | 279 819 € | 167 518 € | 75 321 € | 2267 € | 173 € | 1161 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 942 € | 10 765 € | 78 177 € | - | 0 € | 78 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 831 € | 0 € | 60 683 € | 13 774 € | 190 288 € | 0 € | 0 € | 7480 € | 7480 € | 197 768 € | - | 76 586 € | 4000 € | 0 € | 117 182 € | 197 768 € | 197 768 € |
| 2023 | 151 769 € | 0 € | 44 581 € | 13 750 € | 210 100 € | 0 € | 0 € | 1000 € | 1000 € | 211 100 € | - | 91 676 € | 4000 € | 0 € | 115 424 € | 211 100 € | 211 100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 450 € | 47.5% | 6160 € | 13 710 € | 50% |
| 2023 | 36 230 € | 131.8% | 6480 € | 15 050 € | 5+25% |
| 2022 | 15 630 € | - | 2650 € | 9550 € | 4 |