| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 666 € | - | - | - | - | - | - | 39 200 € | 25 466 € | 1216 € | 11 981 € | 19 169 € | 15 603 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 835 € | 0 € | 15 835 € | - | 0 € | 15 835 € |
| 2023 | 78 991 € | - | - | - | - | - | - | 46 736 € | 32 255 € | 1067 € | 19 219 € | 17 317 € | 21 949 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7337 € | 0 € | 7337 € | - | 0 € | 7337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 493 € | 0 € | 3616 € | 2913 € | 44 022 € | 0 € | 0 € | 37 494 € | 37 494 € | 81 516 € | - | 55 819 € | 0 € | 0 € | 25 697 € | 81 516 € | 81 516 € |
| 2023 | 31 936 € | 0 € | 4939 € | 33 € | 36 908 € | 0 € | 0 € | 53 072 € | 53 072 € | 89 980 € | - | 80 118 € | 0 € | 0 € | 9862 € | 89 980 € | 89 980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -790 € | 171.2% | 1930 € | 3190 € | 20% |
| 2023 | 1110 € | 42.2% | 2700 € | 3100 € | 20% |
| 2022 | 1920 € | - | 2900 € | 3020 € | 2 |