| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 617 € | - | - | - | - | - | - | 63 664 € | 5953 € | 0 € | 668 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5285 € | 0 € | 5285 € | - | 0 € | 5285 € |
| 2024 | 47 958 € | - | - | - | - | - | - | 41 350 € | 6608 € | 0 € | 732 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 36 € | - | - | 5843 € | 0 € | 5843 € | - | 0 € | 5843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 627 € | 0 € | 0 € | 0 € | 22 627 € | 0 € | 0 € | 1208 € | 1208 € | 23 835 € | - | 19 838 € | 6529 € | 0 € | -2532 € | 23 835 € | 23 835 € |
| 2024 | 15 606 € | 0 € | 363 € | 0 € | 15 969 € | 0 € | 0 € | 1637 € | 1637 € | 17 606 € | - | 18 894 € | 6529 € | 0 € | -7817 € | 17 606 € | 17 606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 780 € | 116.3% | 5560 € | 9870 € | 20% |
| 2023 | 10 070 € | 50.1% | 2200 € | 4610 € | 20% |
| 2022 | 6710 € | - | 1180 € | 3240 € | 2 |