| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1312 € | - | - | - | - | - | - | 717 € | 595 € | 469 € | 975 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -849 € | 0 € | -849 € | - | 0 € | -849 € |
| 2023 | 3538 € | - | - | - | - | - | - | 1890 € | 1648 € | 475 € | 2262 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1091 € | 0 € | -1091 € | - | 0 € | -1091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 148 € | 0 € | 0 € | 1932 € | 2080 € | 0 € | 0 € | 50 € | 50 € | 2130 € | - | 6841 € | 0 € | 0 € | -4711 € | 2130 € | 2130 € |
| 2023 | 246 € | 0 € | 0 € | 1578 € | 1824 € | 0 € | 0 € | 109 € | 109 € | 1933 € | - | 5789 € | 0 € | 0 € | -3856 € | 1933 € | 1933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 360 € | 56.6% | 80 € | 130 € | 10% |
| 2023 | 830 € | 23.1% | 90 € | 140 € | 10% |
| 2022 | 1080 € | - | 100 € | 160 € | 1 |