| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 045 € | - | - | - | - | - | - | 26 909 € | -14 864 € | 0 € | 3363 € | 19 999 € | 1218 € | 0 € | 0 € | 0 € | - | 27 € | - | - | 527 € | 0 € | 527 € | - | 0 € | 527 € |
| 2023 | 22 206 € | - | - | - | - | - | - | 40 555 € | -18 349 € | 0 € | 3035 € | 40 000 € | 0 € | 0 € | 0 € | 0 € | - | 39 € | - | - | 18 577 € | 0 € | 18 577 € | - | 0 € | 18 577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -3 € | 0 € | 1135 € | 15 080 € | 16 212 € | 0 € | 0 € | 1649 € | 1649 € | 17 861 € | - | 68 848 € | 0 € | 0 € | -50 987 € | 17 861 € | 17 861 € |
| 2023 | 108 € | 0 € | 3287 € | 6177 € | 9572 € | 0 € | 0 € | 1085 € | 1085 € | 10 657 € | - | 62 170 € | 0 € | 0 € | -51 513 € | 10 657 € | 10 657 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1190 € | 88.9% | 350 € | 2250 € | 10% |
| 2023 | -630 € | 88.9% | 260 € | 2500 € | 10% |
| 2022 | -5690 € | - | 370 € | 2050 € | 1 |