| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 039 521 € | - | - | - | - | - | - | 242 656 € | 796 865 € | 737 781 € | 129 759 € | 0 € | 2867 € | 0 € | 0 € | 1395 € | - | 0 € | - | - | -72 147 € | 0 € | -72 147 € | - | 0 € | -72 147 € |
| 2023 | 1 156 341 € | - | - | - | - | - | - | 244 636 € | 911 705 € | 718 068 € | 258 562 € | 49 € | 24 257 € | 0 € | 0 € | 0 € | - | 3517 € | - | - | -92 650 € | 0 € | -92 650 € | - | 0 € | -92 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1105 € | 0 € | 66 435 € | 1025 € | 68 565 € | 0 € | 0 € | 102 515 € | 102 515 € | 171 080 € | - | 145 348 € | 25 562 € | 0 € | 170 € | 171 080 € | 171 080 € |
| 2023 | 50 243 € | 0 € | 96 527 € | 2119 € | 148 889 € | 0 € | 0 € | 125 906 € | 125 906 € | 274 795 € | - | 166 852 € | 35 626 € | 0 € | 72 317 € | 274 795 € | 274 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 319 250 € | 4.9% | 71 690 € | 136 030 € | 24-4% |
| 2023 | 335 620 € | 19.0% | 62 330 € | 130 170 € | 25+4% |
| 2022 | 282 150 € | - | 56 490 € | 124 850 € | 24 |