| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 436 840 € | - | - | - | - | - | - | 395 964 € | 40 876 € | 2532 € | 13 612 € | 0 € | 238 € | 0 € | 0 € | 375 € | - | 0 € | - | - | 24 869 € | 1600 € | 23 269 € | - | 0 € | 23 269 € |
| 2023 | 335 675 € | - | - | - | - | - | - | 293 803 € | 41 872 € | 4913 € | 19 335 € | 7438 € | 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 820 € | 3000 € | 21 820 € | - | 0 € | 21 820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 700 € | 0 € | 83 660 € | 1 € | 101 361 € | 0 € | 0 € | 44 407 € | 44 407 € | 145 768 € | - | 91 508 € | 0 € | 0 € | 54 260 € | 145 768 € | 145 768 € |
| 2023 | 34 062 € | 0 € | 36 391 € | 52 € | 70 505 € | 0 € | 0 € | 1012 € | 1012 € | 71 517 € | - | 34 126 € | 0 € | 0 € | 37 391 € | 71 517 € | 71 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 770 € | 4.6% | 17 780 € | 35 590 € | 7+17% |
| 2023 | 85 850 € | 47.3% | 17 900 € | 35 200 € | 6+50% |
| 2022 | 58 300 € | - | 11 180 € | 22 080 € | 4 |