| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 800 € | 379 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1186 € | 50 € | -1236 € | - | 0 € | -1236 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 800 € | 1217 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2017 € | 50 € | -2067 € | - | 0 € | -2067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 511 € | 0 € | 7910 € | 56 175 € | 85 596 € | 0 € | 0 € | 0 € | 0 € | 85 596 € | - | 50 € | 200 € | 0 € | 85 346 € | 85 596 € | 85 596 € |
| 2023 | 22 773 € | 0 € | 7910 € | 56 175 € | 86 858 € | 0 € | 0 € | 0 € | 0 € | 86 858 € | - | 76 € | 200 € | 0 € | 86 582 € | 86 858 € | 86 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 60.0% | 30 € | 0 € | - |
| 2023 | 50 € | 91.2% | 0 € | 0 € | - |
| 2022 | 570 € | - | 0 € | 510 € | - |