| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 202 € | - | - | - | - | - | - | 20 081 € | -879 € | 0 € | 196 € | 2450 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1375 € | 0 € | 1375 € | - | 0 € | 1375 € |
| 2024 | 17 620 € | - | - | - | - | - | - | 19 193 € | -1573 € | 0 € | 41 € | 3114 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1500 € | 0 € | 1500 € | - | 0 € | 1500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 502 € | 0 € | 131 € | 2849 € | 3482 € | 0 € | 0 € | 0 € | 0 € | 3482 € | - | 2364 € | 0 € | 0 € | 1118 € | 3482 € | 3482 € |
| 2024 | 86 € | 0 € | 0 € | 3419 € | 3505 € | 0 € | 0 € | 0 € | 0 € | 3505 € | - | 1862 € | 1900 € | 0 € | -257 € | 3505 € | 3505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3190 € | 12.8% | 50 € | 3140 € | 30% |
| 2023 | 3660 € | 2.5% | 40 € | 3620 € | 30% |
| 2022 | 3570 € | - | 0 € | 3560 € | 3 |