| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 780 € | - | - | - | - | - | - | 13 475 € | 14 305 € | 0 € | 1281 € | 0 € | 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 888 € | 3375 € | 9513 € | - | 0 € | 9513 € |
| 2023 | 32 390 € | - | - | - | - | - | - | 12 390 € | 20 000 € | 0 € | 1411 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 563 € | 4750 € | 13 813 € | - | 0 € | 13 813 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 968 € | 0 € | 16 115 € | 0 € | 17 083 € | 0 € | 0 € | 0 € | 0 € | 17 083 € | - | 3942 € | 0 € | 0 € | 13 141 € | 17 083 € | 17 083 € |
| 2023 | 2106 € | 0 € | 45 727 € | 0 € | 47 833 € | 0 € | 0 € | 240 € | 240 € | 48 073 € | - | 30 945 € | 0 € | 0 € | 17 128 € | 48 073 € | 48 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 830 € | 39.7% | 1270 € | 2650 € | 2+100% |
| 2023 | 17 960 € | 16.5% | 1230 € | 2560 € | 10% |
| 2022 | 15 410 € | - | 1430 € | 3030 € | 1 |