| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 525 € | - | - | - | - | - | - | 54 694 € | 7831 € | 0 € | 177 € | 0 € | 1017 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6637 € | 0 € | 6637 € | - | 0 € | 6637 € |
| 2023 | 33 876 € | - | - | - | - | - | - | 32 374 € | 1502 € | 0 € | 82 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1420 € | 0 € | 1420 € | - | 0 € | 1420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 405 € | 0 € | 0 € | 0 € | 12 405 € | 0 € | 0 € | 3270 € | 3270 € | 15 675 € | - | 4963 € | 0 € | 0 € | 10 712 € | 15 675 € | 15 675 € |
| 2023 | 3611 € | 0 € | 0 € | 348 € | 3959 € | 0 € | 0 € | 0 € | 0 € | 3959 € | - | 2342 € | 0 € | 0 € | 1617 € | 3959 € | 3959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 300 € | 130.9% | 7600 € | 14 360 € | 10% |
| 2023 | 10 090 € | 20.0% | 3150 € | 6910 € | 10% |
| 2022 | 8410 € | - | 2500 € | 5220 € | 1 |