| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 343 043 € | - | - | - | - | - | - | 101 460 € | 241 583 € | 0 € | 27 796 € | 528 € | 8888 € | 0 € | 0 € | 0 € | - | 96 507 € | - | - | 108 920 € | 0 € | 108 920 € | - | 0 € | 108 920 € |
| 2024 | 340 405 € | - | - | - | - | - | - | 99 814 € | 240 591 € | 0 € | 17 764 € | 0 € | 8888 € | 0 € | 0 € | 0 € | - | 138 554 € | - | - | 75 385 € | 0 € | 75 385 € | - | 0 € | 75 385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1230 € | 0 € | 1883 € | 0 € | 3113 € | 0 € | 0 € | 3 133 291 € | 3 133 291 € | 3 136 404 € | - | 48 978 € | 2 209 285 € | 0 € | 878 141 € | 3 136 404 € | 3 136 404 € |
| 2024 | 715 € | 0 € | 1578 € | 0 € | 2293 € | 0 € | 0 € | 2 925 668 € | 2 925 668 € | 2 927 961 € | - | 59 949 € | 2 098 785 € | 0 € | 769 227 € | 2 927 961 € | 2 927 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 820 € | 91.9% | 2230 € | 3290 € | 2+100% |
| 2023 | 37 950 € | 428.3% | 580 € | 940 € | 10% |
| 2022 | -11 560 € | - | 500 € | 820 € | 1 |