| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 355 021 € | - | - | - | - | - | - | 329 371 € | 25 650 € | 0 € | 2435 € | 0 € | 3364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 851 € | 0 € | 19 851 € | - | 0 € | 19 851 € |
| 2024 | 200 992 € | - | - | - | - | - | - | 198 261 € | 2731 € | 0 € | 1672 € | 0 € | 5426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4367 € | 0 € | -4367 € | - | 0 € | -4367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 841 € | 0 € | 1893 € | 0 € | 51 734 € | 0 € | 0 € | 1360 € | 1360 € | 53 094 € | - | 894 € | 0 € | 0 € | 52 200 € | 53 094 € | 53 094 € |
| 2024 | 21 670 € | 0 € | 9723 € | 0 € | 31 393 € | 0 € | 0 € | 2741 € | 2741 € | 34 134 € | - | 1785 € | 0 € | 0 € | 32 349 € | 34 134 € | 34 134 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1680 € | 47.7% | 1300 € | 2570 € | 20% |
| 2023 | 3210 € | 167.5% | 1270 € | 2280 € | 20% |
| 2022 | 1200 € | - | 1150 € | 2050 € | 2 |