| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 870 € | - | - | - | - | - | - | 0 € | 16 870 € | 10 600 € | 12 516 € | 6867 € | 10 851 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -10 234 € | 0 € | -10 234 € | - | 0 € | -10 234 € |
| 2024 | 30 104 € | - | - | - | - | - | - | 11 481 € | 18 623 € | 12 687 € | 6556 € | 5130 € | 3901 € | 0 € | 0 € | 0 € | - | 21 € | - | - | 588 € | 0 € | 588 € | - | 0 € | 588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5385 € | 0 € | 7704 € | 27 € | 13 116 € | 0 € | 0 € | 19 602 € | 19 602 € | 32 718 € | - | 35 038 € | 0 € | 0 € | -2320 € | 32 718 € | 32 718 € |
| 2024 | 796 € | 0 € | 6958 € | 0 € | 7754 € | 0 € | 0 € | 20 464 € | 20 464 € | 28 218 € | - | 20 304 € | 0 € | 0 € | 7914 € | 28 218 € | 28 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -130 € | 93.4% | 450 € | 710 € | 10% |
| 2023 | -1970 € | 679.4% | 440 € | 700 € | 10% |
| 2022 | 340 € | - | 670 € | 1090 € | 1 |