| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 507 643 € | - | - | - | - | - | - | 429 910 € | 77 733 € | 0 € | 23 152 € | 5839 € | 15 402 € | 0 € | 0 € | 0 € | - | 2475 € | - | - | 42 543 € | 14 420 € | 28 123 € | - | 0 € | 28 123 € |
| 2023 | 323 438 € | - | - | - | - | - | - | 249 037 € | 74 401 € | 0 € | 20 418 € | 2081 € | 7312 € | 0 € | 0 € | 0 € | - | 941 € | - | - | 47 811 € | 9832 € | 37 979 € | - | 0 € | 37 979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 527 946 € | 0 € | 39 137 € | 58 232 € | 625 315 € | 0 € | 0 € | 84 016 € | 84 016 € | 709 331 € | - | 611 471 € | 32 962 € | 0 € | 64 898 € | 709 331 € | 709 331 € |
| 2023 | 48 997 € | 0 € | 39 702 € | 1763 € | 90 462 € | 0 € | 0 € | 64 163 € | 64 163 € | 154 625 € | - | 12 019 € | 43 830 € | 0 € | 98 776 € | 154 625 € | 154 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 120 € | 8.3% | 23 580 € | 41 940 € | 10+11% |
| 2023 | 98 260 € | 15.7% | 19 660 € | 36 560 € | 9+29% |
| 2022 | 84 920 € | - | 17 090 € | 32 080 € | 7 |