| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 701 594 € | - | - | - | - | - | - | 689 501 € | 2 012 093 € | 0 € | 50 586 € | 3365 € | 105 € | 0 € | 0 € | 3663 € | - | 253 796 € | - | - | 1 714 634 € | 26 € | 1 714 608 € | - | 0 € | 1 714 608 € |
| 2023 | 2 647 870 € | - | - | - | - | - | - | 650 177 € | 1 997 693 € | 0 € | 91 891 € | 0 € | 1635 € | 0 € | 0 € | 596 € | - | 276 187 € | - | - | 1 628 576 € | 0 € | 1 628 576 € | - | 0 € | 1 628 576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 259 014 € | 0 € | 69 732 € | 0 € | 328 746 € | 0 € | 0 € | 12 080 000 € | 12 080 000 € | 12 408 746 € | - | 840 920 € | 5 187 200 € | 0 € | 6 380 626 € | 12 408 746 € | 12 408 746 € |
| 2023 | 561 795 € | 0 € | 94 029 € | 0 € | 655 824 € | 0 € | 0 € | 12 080 000 € | 12 080 000 € | 12 735 824 € | - | 1 982 683 € | 3 239 924 € | 0 € | 7 513 217 € | 12 735 824 € | 12 735 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 447 630 € | 2.9% | 2330 € | 4180 € | 2+100% |
| 2023 | 435 050 € | 8.3% | 1810 € | 2860 € | 10% |
| 2022 | 401 650 € | - | 1250 € | 2050 € | 1 |